Cambridge Condo Conversions

[vc_separator]

The Opportunity for Differentiation

 

Rent control ended in the Boston area.  We quickly realized an arbitrage on income producing property and began converting multi-family buildings to high end condominiums.

36 Tremont, Cambridge, MA

The project required extensive renovations on the exterior and interior of the building.

  • Purchased multi-family apartment building in August 1999 for $103 per square foot
  • Converted to condominiums in 2000
  • Sold all units by September 2000 with an average sale price of $306,000 or $300 per square foot
  • Realized IRR of 112%

248 Putnam Avenue, Cambridge, MA

The project required extensive renovations on the exterior and interior of the building.

  • Purchased multi-family apartment building in March 1999 for $107 per square foot
  • Converted building to condominiums in 2000
  • Sold all units by July 2000 at an average sales price of $271,000, or $290 per square foot
  • Realized IRR of 59%

3 Florence Street , Cambridge, MA

The project required extensive renovations on the exterior and interior of the building.

  • Purchased multi-family apartment building in July 1997 for $96 per square foot
  • Converted to condos in 1998
  • Rented building throughout project
  • Sold units in 1998 & 1999 for an average price of $242,000, or $186 per square foot
  • Entire sellout by July 2000
  • Realized IRR of 68%

7 Florence Street, Cambridge, MA

  • Purchased multi-unit apartment building in June 2002
  • Operated the building as an apartment complex into 2003
  • Resolved complex tenant issues during the project
  • Began a complete gut rehab in February 2003
  • Completed renovations in December 2003
  • Obtained approvals to convert to condominiums in January 2004
  • Closed escrow upon 2/3 of the building in April 2004
  • Entire sellout anticipated in July, 2004 (all remaining units are
    under contract)

Total Sales proceeds, $2.1 million
Total Profit $600K
ROI almost 100%

15 Upland Road , Cambridge, MA

The project required extensive renovations on the exterior and interior of the building.

  • Purchased multi-family apartment building in May 1999 for $154 per square foot
  • Converted building to condominiums in 2000 and sold 16% of units that year
  • Rented balance of units thru spring of 2001
  • Achieved rents of $2500 per month, or $3.03 per square foot per month
  • Sold balance of units by April 2001 for an average price of $328,500, or $348 per square foot
  • Realized IRR of 41%

62 Prospect, Cambridge, MA

  • Purchased two multi-family apartment buildings in August 1999 for $111 per square foot
  • Sold entire parcel in June 2000 for $162 per square foot
  • Realized IRR of 59%

125-A Magazine, Cambridge, MA

At the time of acquisition, the building was in “tear down” condition and had extensive fire damage to the third floor.

  • Purchased two multi-family apartment buildings on a large lot in September 1999
  • Marketed one building during the acquisition escrow period, placed it under contract before initial purchase of entire project, and sold it two months after initial purchase
  • Combined several units in remaining building to create two luxury attached houses of 3,800 square feet and 2,700 square feet respectively. Work is complete.
  • Sold the 2,700 square foot attached home for $975,000, or $361 per square foot, in November 2001
  • Currently renting the remaining unit for $6,500 per month
  • Realized IRR thru sales and refinancing = $41%
  • Unrealized IRR (based upon 2001 bank appraisal) = $51%

125-B Magazine, Cambridge, MA

At the time of acquisition, the building was in “tear down” condition and had extensive fire damage to the third floor.

  • Purchased two multi-family apartment buildings on a large lot in September 1999
  • Marketed one building during the acquisition escrow period, placed it under contract before initial purchase of entire project, and sold it two months after initial purchase
  • Combined several units in remaining building to create two luxury attached houses of 3,800 square feet and 2,700 square feet respectively. Work is complete.
  • Sold the 2,700 square foot attached home for $975,000, or $361 per square foot, in November 2001
  • Currently renting the remaining unit for $6,500 per month
  • Realized IRR thru sales and refinancing = $41%
  • Unrealized IRR (based upon 2001 bank appraisal) = $51%

10-12 Worcester, Cambridge, MA

  • Purchased multi-family apartment building on a large lot in November 2000 for $104 per square foot
  • Converted to condominiums and sold half of units in 2001
    Rented in 2001 and 2002
  • Sold balance of units by April 2002
  • Average condo sale price was $346,000 or $277 per square foot
  • Realized IRR of 93% +